Not vested. From Phillips:-
Risks
Global economy recovers without obvious inflation and gold ends its risk- hedging mission temporally and goes down;
The US dollar bounce back strongly;
The Company can`t increase the gold reserve as expected.
Valuation
We think the gold will catch most investors` eyes, and the price will go up. After our estimation, we forecast the net profit for Zhaojin Mining will respectively get at CNY 698 and 835 million in 2009 and 2010, with EPS at CNY 0.48 and 0.57.
Because of good profitability and growth for gold companies, we take P/E as the valuation method. Tracking international and HK's gold shares, the average historical P/E is normally 2 times that of the indexes.
As far from 2004, the average P/E for HSI is 14.27X. We believe it is reasonable to give Zhaojin Mining 28x P/E of FY10, which is also its average historical P/E since listed. Then we give it 12m TP of HK$18.86, rating Buy.