by winston » Sun Apr 15, 2012 12:22 pm
vested
ZHAOJIN MINING (01818) rated Outperform, TP HKD23.59 by Stanchart on compelling valuation
2012-03-26 15:17:33
Standard Charter reported on ZHAOJIN MINING (01818) stating its Outperform rating and target HKD23.59 with the following details:
Zhaojin Mining (1818 HK) reported FY2011 net profit of RMB1,662mn, up 38% YoY. This is 8% higher than our estimate of RMB1,533mn and 8% lower than the consensus number of RMB1,800mn.
We believe the key drivers of profit growth are a higher gold price and higher gold mine production volume in 2011.
Zhaojin had mine gold production of 380koz in 2011, up from 340koz in 2010. The production gain came from the Baiyun mine (up c.8koz), Zaozigou mine (up c.16koz), Xiadian (up c.12.5koz) and Daqin (up c.7koz).
The company's realised ASP for the whole year was RMB332.75/g (up 20% YoY), higher than the average gold price of RMB327.55/g on the Shanghai Gold Exchange during the same period.
Unit gold production cost increased from RMB113/t to RMB124/t, mainly due to the increase in contracting fees, labour cost and depreciation of newly built projects. Production cost in 2011 was RMB105/g at headquarter mines and RMB175/g for mines outside the headquarters.
By the end of 2011, the company had net debt of RMB1,914m and net gearing of 25%. The board suggested a final cash dividend of RMB0.21/sh, a 37% payout ratio which implies a dividend yield of 1.6%.
We expect Zhaojin to have production growth of 60koz from its own mine production in 2012 from 2011, mainly from mines beyond the headquarters; among these, Qinghe can increase volume by 19koz and Zaozigou can increase volume by 20koz.
Overall, we estimate that mine gold production could increase by 16% in 2012, 12% in 2013 and
10% in 2014 and 2015.
We forecast gold price at US$1,863/oz for 2012 and US$2,000/oz for 2013, and in the long term at US$1,248/oz. The higher gold price will continue to drive Zhaojin's earnings in 2012E.
We think the cost will continue to rise in 2012 and 2013 by 5% in each year. As production growth mainly comes from mines beyond headquarter, the implied blended unit cost rise by 9% in 2012E.
The company increased resource of 3,408koz and by the end of 2011, it had reserve of 9,551koz (up 17.9% YoY) and resource of 17,940koz (up 12.5% YoY). As part of the 3,408koz resource increase, 3,151koz came from exploration and 225koz from acquisition.
The average exploration cost in 2011 was US$10/oz, significantly lower than the industry average of US$70–80/oz.
The company targets to increase resource by 4,180koz (130 tonnes) in 2012, adding 50 tonnes via acquisition and 80 tonnes via exploration. It acquired only 7 tonnes of gold resources in 2011, which was below our expectation but we believe this was because some projects were still under negotiations and could materialise this year.
Zhaojin also announced its plans to acquire two gold projects (Houcang in Shandong province and Jinhanzun in Xinjiang) from Zhaojin Non-ferrous (see the table below for details).
The acquisition price for Houcang seems to be on the high end of the range of market prices, which management explained is because it is a high-grade mine with shallow depth and the ores are non-refractory. The payment for the acquisition will be purely equity, by way of the private placement of domestic shares that are non tradable. (t)
Source: AAStocks Financial News
It's all about "how much you made when you were right" & "how little you lost when you were wrong"