From Kim Eng:-
Fraser & Neave – 1Q09 Results (Gregory YAP 64321450) Previous day closing price: $2.90
Recommendation: Buy (maintained)
Target price: $3.36 (reduced from $3.95)
Fundamentally sound
1Q09 profit plunged 50% yoy to $52m, mainly due to fair value revaluations of its property business. Negative revaluation of overseas projects carved out almost $39m in profit, although this was offset by $37m in revaluation and exceptional gains. Operationally, earnings fell only 6% yoy to $86m. The F&B business, except Dairy, stayed resilient, with exceptional growth from Breweries.
F&B continued to outperform
F&B PBIT rose 9% yoy to 50% of group profits, led by soft drinks (+19%) and breweries (+13%). Margins improved on higher volumes, price increases and in certain countries such as Papua New Guinea and China, currency appreciation as well. However, dairies were hit by lower export sales and lower domestic sales in Thailand, due to the melamine scare and weaker economic conditions.
Property the poorer cousin now
Investment property PBIT (which now includes REITs) is estimated to have risen 12% to $44m but was dragged down by F&N’s share of FCOT’s losses ($19.5m) and revaluation loss from a UK hospitality property ($7.5m), leading to a 57% plunge. Meanwhile, development PBIT fell 37% due to lower sales in UK and Australia, absence of contribution from three completed properties (Raintree, Azure and One Leicester) and a $11.7m allowance for foreseeable loss on an overseas project. Excluding this provision, development PBIT fell 19% to $53m.
F&B to lead growth
We expect F&B to continue to grow, especially breweries and soft drinks, and this will now be the mainstay of the group given property’s troubles. As for property, sales and timing of future launches may not meet expectations. We note Caspian’s strong sales but expect a small loss at the initial launch price of $580 psf (but breakeven at $600 psf).
Still attractive value
We have cut FY09 forecast by 26% and RNAV to $3.36. However, we reckon F&N’s pursuit of a business mix rebalancing to even out property volatility could yield some catalysts. Further, we reckon at the current share price, further fair value revaluations have been accounted for. Maintain BUY.


