not vested
TENCENT's Major Equity Investments, Valuation Forecasts (Table)
Share│Stake│Estimated Total Value (HKD)│Estimated Value per Share (HKD)
KUAISHOU-W (01024.HK) 21.5%│71.1 billion│7.4
MEITUAN-W (03690.HK) │17.2%│243.1 billion│25.3
Pinduoduo (PDD.US) │16.5%│94.3 billion│9.8
KE Holdings (BEKE.US) │11.6%│20.8 billion│2.2
Korean online game developer Netmarble│17.6%│11.3 billion│1.2
SEA (SE.US) │25.6%│246.8 billion│25.7
ZA ONLINE (06060.HK) │10.2%│180 million│-
Yixin Capital│20.6%│1.6 billion│0.2
TONGCHENGTRAVEL (00780.HK) │21.6%│7.25 billion│0.8
NIO (NIO.US) │15.5%│57.4 billion│6
BILIBILI-SW (09626.HK) │14.6%│20.5 billion│2.1
MAOYAN ENT (01896.HK) │13.8%│1.42 billion│0.1
Vipshop Holdings (VIPS.US) │3%│1.33 billion│0.1
---------------------------------------------------------------------
TENCENT's major shareholder investment (excluding JD)│-│777.2 billion│80.8
JPM Expects JD-SW (09618.HK) Shr Price to be Subdued in Next Few Mths; Long-term Fundamentals Intact
Sources: Morgan Stanley, Refinitiv, etc.. AAStocks Financial News